|
Fiscal Year 2006 Performance and Accountability Report Published November 15, 2006
Back to Table of Contents
Consolidated Financial Statements
DEPARTMENT OF VETERANS AFFAIRS CONSOLIDATED BALANCE SHEETS (dollars in millions)
| As of September 30, |
2006 |
2005 |
| The accompanying Notes are an integral part of these financial statements. |
ASSETS
INTRAGOVERNMENTAL
|
| Fund Balance with Treasury (Note 3) |
$16,129 |
$17,087 |
| Investments (Note 5) |
12,873 |
13,286 |
| Accounts Receivable, Net (Note 6) |
107 |
72 |
| Other Assets |
53 |
40 |
|
|
| TOTAL INTRAGOVERNMENTAL ASSETS |
29,162 |
30,485 |
|
|
| PUBLIC |
| Investments (Note 5) |
183 |
178 |
| Accounts Receivable, Net (Note 6) |
1,163 |
920 |
| Loans Receivable, Net (Note 7) |
2,337 |
2,320 |
| Cash (Note 4) |
28 |
87 |
| Inventories and Related Properties, Net (Note 8) |
69 |
76 |
| General Property, Plant and Equipment, Net (Note 9) |
11,638 |
11,232 |
| Other Assets |
30 |
46 |
|
|
| TOTAL PUBLIC ASSETS |
15,448 |
14,859 |
|
|
| TOTAL ASSETS |
$44,610 |
$45,344 |
|
|
LIABILITIES
INTRAGOVERNMENTAL
|
| Accounts Payable |
$92 |
$66 |
| Debt |
983 |
2,193 |
| Other Liabilities (Note 13) |
1,992 |
2,619 |
|
|
| TOTAL INTRAGOVERNMENTAL LIABILITIES |
3,067 |
4,878 |
|
|
| PUBLIC |
| Accounts Payable |
835 |
570 |
| Liabilities for Loan Guarantees (Note 7) |
3,272 |
3,465 |
| Federal Employee and Veterans Benefits Liability (Note 11) |
1,155,612 |
1,124,376 |
| Environmental and Disposal Liabilities (Note 12) |
384 |
376 |
| Insurance Liabilities (Note 15) |
11,633 |
12,014 |
| Other Liabilities (Note 13) |
7,154 |
7,077 |
|
|
| TOTAL PUBLIC LIABILITIES |
1,178,890 |
1,147,878 |
|
|
| TOTAL LIABILITIES |
1,181,957 |
1,152,756 |
|
|
| NET POSITION |
| Unexpended Appropriations - Earmarked Funds (Note 17) |
(6,965) |
- |
| Unexpended Appropriations - All Other Funds |
8,239 |
2,306 |
| Cumulative Results of Operations - Earmarked Funds (Note 17) |
7,849 |
- |
| Cumulative Results of Operations - All Other Funds |
(1,146,470) |
(1,109,718) |
|
|
| TOTAL NET POSITION |
(1,137,347) |
(1,107,412) |
|
|
| TOTAL LIABILITIES AND NET POSITION |
$44,610 |
$45,344 |
|
|
DEPARTMENT OF VETERANS AFFAIRS CONSOLIDATED STATEMENTS OF NET COST (dollars in millions)
| for the Years Ended September 30, |
2006 |
2005 |
| The accompanying Notes are an integral part of these financial statements. |
| NET PROGRAM COSTS (NOTE 19) |
| Medical Care |
$29,103 |
$28,399 |
| Medical Education |
1,101 |
542 |
| Medical Research |
813 |
659 |
| Compensation |
31,879 |
29,596 |
| Pension |
3,752 |
3,627 |
| Education |
2,304 |
2,202 |
| Vocational Rehabilitation and Employment |
709 |
700 |
| Loan Guaranty |
(823) |
(1,432) |
| Insurance |
104 |
148 |
| Burial |
376 |
332 |
|
|
| NET PROGRAM COSTS BEFORE CHANGES IN VETERAN BENEFITS ACTUARIAL LIABILITIES |
69,318 |
64,773 |
|
|
| Compensation |
31,100 |
197,300 |
| Burial |
100 |
500 |
|
|
| SUBTOTAL |
31,200 |
197,800 |
| NET NON-PROGRAM COSTS |
944 |
859 |
|
|
| NET COST OF OPERATIONS (NOTE 19) |
$101,462 |
$263,432 |
|
|
DEPARTMENT OF VETERANS AFFAIRS CONSOLIDATED STATEMENT OF CHANGES IN NET POSITION (dollars in millions)
| FOR THE YEARS ENDED SEPTEMBER 30, 2006 AND 2005 |
Earmarked Funds |
All Other Funds |
Eliminations |
FY 2006 Consolidated Total |
FY 2005 Consolidated Total |
| The accompanying Notes are an integral part of these financial statements. |
| Cumulative Results of Operations |
| Beginning Balance |
$781 |
(1,115,470) |
4,971 |
$(1,109,718) |
$(915,368) |
| Budgetary Financing Sources |
| Appropriations Used |
- |
72,561 |
- |
72,561 |
69,659 |
| Nonexchange Revenue |
- |
9 |
- |
9 |
7 |
| Donations |
28 |
- |
- |
28 |
27 |
| Transfer without Reimbursement |
5,009 |
- |
(5,009) |
- |
- |
| Other Financing Sources (Non-Exchange) |
| Donations of Property |
25 |
1 |
- |
26 |
15 |
| Transfers In/Out Reimbursement |
1 |
(1,369) |
1,156 |
(212) |
(1,371) |
| Imputed Financing |
- |
1,303 |
- |
1,303 |
1,323 |
| Other |
- |
- |
(1,156) |
(1,156) |
(578) |
|
|
| Total Financing Sources |
5,063 |
72,505 |
(5,009) |
72,559 |
69,082 |
| Net Cost of Operations |
(2,043) |
103,505 |
- |
101,462 |
263,432 |
|
|
| Net Change |
7,106 |
(31,000) |
(5,009) |
(28,903) |
(194,350) |
|
| Ending Balance - Cumulative Results |
7,887 |
(1,146,470) |
(38) |
(1,138,621) |
(1,109,718) |
| Unexpended Appropriations |
| Beginning Balance |
- |
7,277 |
(4,971) |
2,306 |
2,642 |
| Budgetary Financing Sources |
| Appropriations Received |
- |
71,747 |
- |
71,747 |
69,589 |
| Appropriations Transferred In/Out |
(6,965) |
1,971 |
5,009 |
15 |
16 |
| Other Adjustments |
- |
(234) |
- |
(234) |
(282) |
| Appropriations Used |
- |
(72,560) |
- |
(72,560) |
(69,659) |
|
|
| Total Budgetary Financing Sources |
(6,965) |
924 |
5,009 |
(1,032) |
(336) |
|
|
| Total Unexpended Appropriations |
(6,965) |
8,201 |
38 |
1,274 |
2,306 |
| Total Net Position |
$922 |
(1,138,269) |
- |
$(1,137,347) |
$1,107,412 |
|
|
DEPARTMENT OF VETERANS AFFAIRS COMBINED STATEMENT OF BUDGETARY RESOURCES (NOTE 20) (DOLLARS IN MILLIONS)
| for the Year Ended September 30, 2006 |
Budgetary |
Non-Budgetary Credit Program |
| The accompanying Notes are an integral part of these financial statements. |
| Budgetary Resources |
| Unobligated Balance at the Beginning of the Period |
$16,135 |
$5,707 |
| Recoveries of Prior Year Obligations |
3 |
- |
| Budget Authority: Appropriations Received |
74,577 |
- |
| Budget Authority: Borrowing Authority |
- |
522 |
| Spending Authority from Offsetting Collections: Earned |
5,404 |
1,792 |
| Spending Authority from Offsetting Collections: Change in Unfilled Customer Orders |
1,087 |
- |
|
|
| Subtotal |
81,068 |
2,314 |
| Nonexpenditure Transfers, net |
15 |
- |
| Permanently Not Available |
(315) |
(1,733) |
|
|
| Total Budgetary Resources |
$96,906 |
$6,288 |
|
|
| Status of Budgetary Resources |
| Obligations Incurred |
$79,948 |
$2,728 |
| Unobligated Balance Available |
13,966 |
- |
| Unobligated Balance Not Yet Available |
2,992 |
3,560 |
|
|
| Total Status of Budgetary Resources |
$96,906 |
$6,288 |
|
|
| Change in Obligated Balance |
| Obligated Balance, Net Beginning of Period |
$8,230 |
$77 |
| Obligations Incurred |
79,948 |
2,728 |
| Less Gross Outlays |
(78,911) |
(2,653) |
| Less Recoveries of Prior Year Unpaid Obligations, Actual |
(3) |
- |
| Change in Uncollected Customer Payments from Federal Sources |
(1,155) |
(25) |
|
|
| Obligated Balance, Net End of Period |
$8,109 |
$127 |
|
|
| Net Outlays |
| Gross Outlays |
$78,911 |
$2,653 |
| Less Offsetting Collections |
(5,336) |
(1,767) |
| Less Distributed Offsetting Receipts |
(3,065) |
(1,369) |
|
|
| Net Outlays |
$70,510 |
$(483) |
|
|
DEPARTMENT OF VETERANS AFFAIRS COMBINED STATEMENT OF BUDGETARY RESOURCES (NOTE 20) (DOLLARS IN MILLIONS)
| for the Year Ended September 30, 2005 |
Budgetary |
Non-Budgetary Credit Program |
| The accompanying Notes are an integral part of these financial statements. |
| Budgetary Resources |
| Unobligated Balance at the Beginning of the Period |
$15,667 |
$4,476 |
| Recoveries of Prior Year Obligations |
- |
- |
| Budget Authority: Appropriations Received |
72,361 |
- |
| Budget Authority: Borrowing Authority |
- |
1,824 |
| Spending Authority from Offsetting Collections: Earned |
4,927 |
4,422 |
| Spending Authority from Offsetting Collections: Change in Unfilled Customer Orders |
323 |
- |
|
|
| Subtotal |
77,611 |
6,246 |
| Nonexpenditure Transfers, net |
16 |
- |
| Permanently Not Available |
(328) |
(2,248) |
|
|
| Total Budgetary Resources |
$92,966 |
$8,474 |
|
|
| Status of Budgetary Resources |
| Obligations Incurred |
$76,831 |
$2,767 |
| Unobligated Balance Available |
13,570 |
5 |
| Unobligated Balance Not Yet Available |
2,565 |
5,702 |
|
|
| Total Status of Budgetary Resources |
$92,966 |
$8,474 |
|
|
| Change in Obligated Balance |
| Obligated Balance, Net Beginning of Period |
$10,034 |
$93 |
| Obligations Incurred |
76,831 |
2,767 |
| Less Gross Outlays |
(78,623) |
(2,783) |
| Less Recoveries of Prior Year Unpaid Obligations, Actual |
(12) |
- |
| Change in Uncollected Customer Payments from Federal Sources |
- |
- |
|
|
| Obligated Balance, Net End of Period |
$8,230 |
$77 |
|
|
| Net Outlays |
| Gross Outlays |
$78,623 |
$2,783 |
| Less Offsetting Collections |
(5,250) |
(4,422) |
| Less Distributed Offsetting Receipts |
(2,784) |
- |
|
|
| Net Outlays |
$70,589 |
$(1,639) |
|
|
DEPARTMENT OF VETERANS AFFAIRS CONSOLIDATED STATEMENTS OF FINANCING (NOTE 21) (dollars in millions)
| for the Years Ended September 30, |
2006 |
2005 |
| The accompanying Notes are an integral part of these financial statements. |
| Resources Used to Finance Activities |
| Obligations Incurred |
$82,676 |
$79,598 |
| Less Spending Authority from Offsetting Collections and Adjustments |
(8,286) |
(9,684) |
|
|
| Obligations Net of Offsetting Collections and Adjustments |
74,390 |
69,914 |
| Less Offsetting Receipts |
(4,434) |
(2,784) |
|
|
| Net Obligations |
69,956 |
67,130 |
| Donations of Property |
25 |
15 |
| Transfers-out |
(213) |
(1,945) |
| Imputed Financing |
1,303 |
1,323 |
| Other Financing Sources |
- |
4 |
|
|
| Total Resources Used to Finance Activities |
71,071 |
66,527 |
|
|
| Resources That Do Not Fund Net Cost of Operations |
| Change in Amount of Goods, Services and Benefits Ordered But Not Yet Provided |
320 |
(690) |
| Resources that Finance the Acquisition of Assets |
(4,005) |
(3,843) |
| Resources that Fund Expenses Recognized in Prior Periods |
(611) |
(2,326) |
| Budgetary Offsetting Collections and Receipts that Do Not Affect Net Cost of Operations |
3,488 |
4,555 |
| Other |
- |
(4) |
|
|
| Total Resources that Do Not Fund Net Costs of Operations |
(808) |
(2,308) |
|
|
| Total Resources Used to Finance the Net Cost of Operations |
70,263 |
64,219 |
| Costs That Do Not Require Resources in the Current Period |
| Increase in Annual Leave Liability |
29 |
46 |
| Increase in Environmental and Disposal Liability |
9 |
35 |
| Reestimates of Credit Subsidy Expense |
(1,110) |
(437) |
| Increase in Exchange Revenue Receivable from the Public |
(265) |
(548) |
| Increase in Veterans Benefits Actuarial Liability |
31,263 |
197,800 |
| Depreciation and Amortization |
870 |
1,289 |
| Bad Debts Related to Uncollectible Non-Credit Reform Receivables |
227 |
420 |
| Loss on Disposition of Assets |
86 |
119 |
| Other |
90 |
489 |
|
|
| Total Costs That Do Not Require Resources in the Current Period |
31,199 |
199,213 |
|
|
| Net Cost of Operations |
$101,462 |
$263,432 |
|
|
|